An Idea To Start A Small Business and Project is most important to grow up won-self. to you an idea to start. When you will start a small business, shop, manufacturing and Service etc you have lots of idea on this. This is my practical experience to start a new business. We start a business for some benefit in future, You obviously consider the below thing, Other wise you will be demotivated or looser. At first you will be consider two alternative means which one the best, So the below calculation is for your kind information.
Fast Food & Café (Project-1) | ||||||
Per Day Sales | ||||||
Cost Analysis | ||||||
Related Materials | Weight | Unit | Sales Qty | Unit | Pirce | Amount Tk. |
Chicken Fry | 2.5 | kg | 30 | Pcs | 150 | 375 |
Nuduls | 10 | Pkt | 20 | Plate | 20 | 200 |
Egg | 25 | Pcs | 8 | 200 | ||
Flower | 3 | kg | 40 | 120 | ||
Oil | 2 | kg | 90 | 180 | ||
Milk (for tea) Pkt | 2 | kg | 32 | Cup | 62 | 124 |
Sugar | 2 | kg | 70 | 140 | ||
Chop Masrum | 1 | kg | 100 | Pcs | 300 | 300 |
Bason | 2 | kg | 135 | 270 | ||
Chola | 1 | kg | 25 | Plate | 120 | 120 |
Onion | 1 | kg | 30 | 30 | ||
Bagun Chop | 1 | kg | 70 | Pcs | 70 | 70 |
Spice | 1 | day | 150 | 150 | ||
Chicken shik | 1.5 | kg | 30 | Shik | 150 | 225 |
Salary | 1 | day | 333 | 333 | ||
Bonus | 1 | day | 27 | 27 | ||
Room Rent | 1 | day | 333 | 333 | ||
Gas Cilinder | 1 | day | 200 | 200 | ||
Electricity | 1 | day | 100 | 100 | ||
Helper | 1 | day | 200 | 200 | ||
Other Cost | 1 | day | 50 | 50 | ||
Depreciation | 1 | day | 100.46 | 100 | ||
Total | 3,849 |
Fast Food & Café (Project-1) | |||||||
Per Day Sales | |||||||
Cost Analysis | |||||||
Sales Items | Qty. | Pirce | Amount | Establishment | 70,000.00 | ||
Chicken Fry | 30 | 36.67 | 1,100 | Gas Chula | 5,000.00 | ||
Nuduls | 20 | 20 | 400 | Water | 3,000.00 | ||
Tea | 32 | 10 | 320 | Advance | 100000 | 12% | 12,000.00 |
Chop Masrum | 100 | 5 | 500 | Other Furniture | 20,000.00 | ||
Jhuri Bundia | 25 | 10 | 250 | Total | 110,000.00 | ||
Chicken shik | 30 | 20 | 600 | Depreciation | Per Year | 36,667 | |
Bagun Chop | 70 | 3 | 210 | Monthly | 3,055.56 | ||
Luchi | 80 | 5 | 400 | ||||
Chola | 25 | 15 | 375 | ||||
Total | 412 | 10.08 | 4,155 | ||||
2Pcs Chicken | |||||||
Leg | 4 | 50 | 200 | 4 Cow Borga (Project-2) | |||
Wings | 4 | 40 | 160 | Investment | 27,500 | 4 | 110,000 |
Thi | 4 | 50 | 200 | Total Cost | 1,222 | ||
Others | 18 | 30 | 540 | Sales after 3 month | 31250 | 4 | 125,000 |
Total (Avg.) | 30 | 36.67 | 1100 | Per Day Income | 1,389 | ||
Project | Project Name | Earning Per Day | Monthly | Profit Percentage | IRR | Accept/ Reject | |
Proj-1 | Fast Food & Café | 306 | Profit Per Day | 9,194 | 7.38% | 0.28% | Accept |
Proj-2 | Cow Borga | 167 | B. Even | 5,000 | 12.00% | 0.15% | Reject |
Advantage and Disadvantage on the two project:
Risk- Project one is little bit risk which are political and another one is theft.
Profitable- Project one is monthly profit is high and another one is low.
Going concern- Project one is going concern concept applicable and another one is no.
Goodwill- Project one is future good will and another is no good will.
Sales- if sales is increase profit will be increase on project one and project two no opportunity.